ValueProof · Evidence Pack sample

Fictional portfolio

AI activity isn’t value.
Prove the P&L.

Northline Capital Partners · October 2026. This sample uses fictional portfolio companies, figures, evidence sources and CFO sign-offs.

Fictional sample · no real fund or company data

Net Value

$293,000

$127,000 CFO verified

Read-only Northline sandbox with fictional sample figures. No sign-up, trial or billing details are required.

Download fictional sample PDF

Thesis vs Actual

Portfolio value by company

Meridian Lab Supply

B2B laboratory supplies

Underwritten target$1,400,000

Current net value $131,000

Net

$131,000

Verified

$61,000

Learnwell Education

Education technology

Underwritten target$720,000

Current net value $66,000

Net

$66,000

Verified

$66,000

Beacon Ridge Technology

IT services

Underwritten target$3,000,000

Current net value $96,000

Net

$96,000

Verified

Net Value Bridge

After every cost

Gross Impact$613,000

− Cost-to-Achieve$190,000

− Cost-to-Operate$79,000

− Change Friction$51,000

Net Value$293,000

Verified is the CFO-signed portion of current net value. Unsigned claims remain claimed only.

Attribution Methods

Trace every claim to its P&L line

Meridian

AI-assisted quoting

Quote cycle time: 1.8 days → 0.9 days

Net claimed

$79,000

Verified

$61,000

Net Value Bridge

Gross Impact$148,000

− Cost-to-Achieve$42,000

− Cost-to-Operate$18,000

− Change Friction$9,000

Net Value$79,000

Financial line item: Gross profit from converted quotes

Attribution Methods

Matched comparison

Confidence B

Evidence Index

September quote cohort baseline · October booked-order reconciliation

CFO Sign-offs

Illustrative fictional CFO approval · $61,000

Meridian

Catalog cross-sell recommendations

Relevant add-on attach rate: 12% → 16%

Net claimed

$52,000

Verified

Net Value Bridge

Gross Impact$92,000

− Cost-to-Achieve$20,000

− Cost-to-Operate$12,000

− Change Friction$8,000

Net Value$52,000

Financial line item: Gross profit from adjacent product orders

Attribution Methods

Pre/post baseline

Confidence C

Evidence Index

Attach-rate cohort export · Sales pilot review notes

CFO Sign-offs

Unsigned; no value included in verified total

Learnwell

AI learner support assistant

Routine tickets resolved without agent: 0% → 38%

Net claimed

$66,000

Verified

$66,000

Net Value Bridge

Gross Impact$128,000

− Cost-to-Achieve$34,000

− Cost-to-Operate$16,000

− Change Friction$12,000

Net Value$66,000

Financial line item: Customer support payroll and contractor expense

Attribution Methods

Holdout or control group

Confidence A

Evidence Index

Support ticket disposition sample · October support payroll reconciliation

CFO Sign-offs

Illustrative fictional CFO approval · $66,000

Beacon Ridge

AI software delivery lifecycle

Engineer hours per accepted story: 14.5 hours → 11.2 hours

Net claimed

$90,000

Verified

Net Value Bridge

Gross Impact$214,000

− Cost-to-Achieve$79,000

− Cost-to-Operate$27,000

− Change Friction$18,000

Net Value$90,000

Financial line item: Client delivery gross margin

Attribution Methods

Time-series trend

Confidence C

Evidence Index

Engineering time-series extract · Delivery margin bridge review

CFO Sign-offs

Unsigned; no value included in verified total

Beacon Ridge

Implementation knowledge assistant

Time to find implementation guidance: 42 minutes → 24 minutes

Net claimed

$6,000

Verified

Net Value Bridge

Gross Impact$31,000

− Cost-to-Achieve$15,000

− Cost-to-Operate$6,000

− Change Friction$4,000

Net Value$6,000

Financial line item: Implementation delivery labor

Attribution Methods

Pre/post baseline

Confidence D

Evidence Index

Implementation observation sample · Delivery pilot retrospective

CFO Sign-offs

Unsigned; no value included in verified total

The companies, figures, sources and sign-offs on this page are fictional examples. ValueProof is a measurement tool and does not provide investment, audit or accounting opinions. A buyer’s acceptance is never guaranteed.